5. Segment information: According to geographic segments
The management of the Group is organized by means of companies of individual countries. For the definition of business segments to be disclosed, the Group has aggregated companies of individual countries on the basis of similar economic structures (foreign exchange risks, growth perspectives, element of an economic area), similar products and trade landscapes, and economic attributes (gross profit margins).
The three segments to be disclosed are:
The Group considers the operating result as the segment result. Transactions between segments are valued and recorded in accordance with the cost-plus method.
Segment income
Segment Europe | Segment NAFTA | All other segments | Total | |||||
CHF million | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 |
Sales | 2,003.1 | 1,870.5 | 1,259.4 | 876.2 | 393.8 | 359.9 | 3,656.3 | 3,106.6 |
Less sales between segments | 258.9 | 216.2 | 12.0 | 7.9 | – | – | 270.9 | 224.1 |
Third party sales | 1,744.2 | 1,654.3 | 1,247.4 | 868.3 | 393.8 | 359.9 | 3,385.4 | 2,882.5 |
Operating profit | 259.4 | 249.4 | 165.6 | 109.4 | 49.3 | 45.3 | 474.3 | 404.1 |
Net financial result | – 1.8 | – 2.8 | ||||||
Income before taxes | 472.5 | 401.3 | ||||||
Taxes | – 129.9 | – 98.3 | ||||||
Net income | 342.6 | 303.0 |
The following countries achieved the highest sales Group-wide in 2014:
Balance sheet and other information
Segment Europe | Segment NAFTA | All other segments | Total | |||||
CHF million | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 |
Assets 1) | 3,401.2 | 3,193.9 | 2,015.4 | 554.5 | 164.9 | 132.3 | 5,581.5 | 3,880.7 |
Liabilities 1) | 2,120.8 | 989.7 | 344.6 | 152.3 | 114.4 | 104.0 | 2,579.8 | 1,246.0 |
Investments | 151.2 | 154.8 | 58.3 | 32.2 | 25.1 | 4.4 | 234.6 | 191.4 |
Depreciation and amortization | 76.4 | 70.9 | 31.1 | 25.0 | 2.4 | 2.6 | 109.9 | 98.5 |
Impairment | 3.5 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 3.8 | 0.7 |
1) Positions in assets of CHF –7.6 million (CHF 4.7 million in 2013) and in liabilities of CHF 52.3 million (CHF 60.1 million in 2013) which cannot be clearly allocated to a particular segment are disclosed in the category “All other segments”.
The following countries held the greatest portion of fixed and intangible assets Group-wide in 2014: